Boyd Group Services Inc.

    Boyd Group Services Inc.

    OOTC:BYDGF
    162.73
    USD
    +2.17
    (+1.35%)
    315.72P/E
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    TTM
    Revenue per Share
    34.84
    41.74
    47.43
    51.37
    57.24
    67.5
    69.55
    87.93
    74.32
    87.21
    113.28
    137.2
    142.99
    144.46
    Basic EPS, GAAP
    0.57
    -0.84
    -0.86
    -0.96
    1.25
    2.51
    2.9
    2.47
    2.1
    1.1
    1.91
    4.04
    1.14
    0.75
    Free Cash Flow per Basic Share
    1.32
    1.55
    2.53
    3.19
    3.24
    4.13
    6.12
    10.01
    9.75
    7.47
    10.74
    13.9
    10.84
    13.44
    Dividend per Share
    0.47
    0.45
    0.42
    0.36
    0.38
    0.41
    0.39
    0.42
    0.34
    0.45
    0.44
    0.44
    0.44
    0.44
    Book Value per Share
    3.12
    5.36
    6.18
    4.63
    8.71
    17.08
    18.26
    21.15
    30.61
    30.59
    32.05
    35.65
    36.35
    36.66
    Tangible Book Value per Share
    -3.96
    -3.63
    -6.68
    -6.23
    -4.48
    -7.05
    -6.14
    -11.23
    -1.35
    -10.45
    -8.76
    -6.91
    -6.98
    -7.95
    Basic Weighted Avg Shares
    13
    13
    15
    16
    18
    18
    20
    20
    21
    21
    21
    21
    21
    21
    Sales/Revenue/Turnover
    437
    543
    727
    846
    1,032
    1,248
    1,369
    1,748
    1,561
    1,873
    2,432
    2,946
    3,070
    3,101
    Operating Margin (%)
    4.42
    4.84
    5.74
    6.27
    6.5
    6.62
    6.52
    7.22
    5.65
    3.52
    4.02
    5.95
    3.57
    3.75
    Depreciation Expense
    11
    13
    18
    20
    25
    33
    38
    119
    132
    154
    176
    193
    225
    240
    Net Income, GAAP
    7
    -11
    -13
    -16
    23
    46
    57
    49
    44
    24
    41
    87
    25
    16
    Effective Tax Rate (%)
    25.43
    - -
    - -
    - -
    46.79
    24.26
    24.09
    31.43
    25.17
    26.93
    30.25
    27.5
    22.48
    26.61
    Profit Margin (%)
    1.63
    -2.01
    -1.81
    -1.87
    2.19
    3.72
    4.16
    2.81
    2.83
    1.26
    1.68
    2.94
    0.8
    0.52
    Working Capital
    24
    4
    27
    18
    5
    -3
    -43
    -135
    -100
    -133
    -149
    -176
    -164
    -143
    LT Debt
    82
    70
    153
    144
    131
    197
    203
    614
    506
    879
    864
    1,007
    1,126
    1,217
    Total Equity
    42
    79
    117
    133
    209
    350
    419
    471
    712
    726
    747
    828
    831
    848
    Return on Invested Capital (%)
    14
    - -
    - -
    - -
    11.15
    13.71
    11.33
    9.51
    5.29
    3.19
    3.98
    6.91
    4.2
    3.96
    Return on Capital (%)
    9.36
    - -
    - -
    - -
    9.98
    13.63
    11.35
    8.08
    5.7
    3.03
    4.05
    6.96
    3.96
    3.29
    Return on Common Equity (%)
    18.74
    -20.01
    -16.03
    -18.51
    19.37
    19.66
    16.89
    12.59
    8.3
    3.62
    6.09
    11.92
    3.18
    2.05

    Capital Structure

    USD

    •

    in mil. unless spec.
    Mar'25
    Jun'25
    Sep'25
    ST Debt
    125
    124
    129
    LT Borrowings
    505
    515
    577
    LT Finance Leases
    624
    617
    640
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    21
    21
    21
    Market Capitalization
    4,494
    4,548
    5,074

    Working Capital

    USD

    •

    in mil. unless spec.
    Mar'25
    Jun'25
    Sep'25
    Total Current Assets
    262
    267
    326
    Cash, Cash Equivalents & STI
    1
    15
    64
    Accounts Receivable, Net
    136
    140
    135
    Inventories
    68
    67
    64
    Total Current Liabilities
    442
    455
    469
    Payables & Accruals
    317
    330
    339
    ST Debt
    125
    124
    129
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    USD

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    23.74%
    13.43%
    0.31%
    Free Cash Flow
    23.3%
    6.49%
    -21.96%
    Net Income, GAAP
    -5.12%
    11.41%
    -71.68%
    Sales/Revenue/Turnover
    16.12%
    12.9%
    4.22%
    Total Cash Common Dividend
    4.62%
    3.78%
    0.67%

    Quarterly Revenue

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    715
    753
    738
    740
    2,946
    2024
    787
    779
    752
    752
    3,070
    2025
    778
    780
    790
    - -
    - -

    Quarterly Earnings Per Share

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    0.97
    1.22
    0.95
    - -
    4.04
    2024
    0.39
    0.5
    0.13
    - -
    1.14
    2025
    -0.12
    0.25
    0.51
    - -
    - -

    Quarterly Dividends Per Share

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    0.11
    0.11
    0.11
    - -
    0.44
    2024
    0.11
    0.11
    0.11
    - -
    0.44
    2025
    0.11
    0.11
    0.11
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business

    Company News

    • Boyd Group Services (OTCMKTS:BYDGF) versus Element Fleet Management (OTCMKTS:ELEEF) Financial Analysis

    • Reviewing Boyd Group Services (OTCMKTS:BYDGF) and Allied Security Innovations (OTCMKTS:ADSV)

    • Grove Collaborative (NYSE:GROV) versus Boyd Group Services (OTCMKTS:BYDGF) Head to Head Comparison

    • A New $7 Million Bet Signals Confidence in This Auto Services Stock Up 17% From Its November IPO Price

    • Boyd Group Services Inc. (BYD:CA) M&A Call Prepared Remarks Transcript

    • Boyd Group Services Inc. (BYDGF) Q2 2025 Earnings Call Transcript

    • Boyd Group Services Inc. (BYDGF) Q1 2025 Earnings Call Transcript

    • Comac jets are garbage, says Boyd Group International's President

    • Boyd Group Services Inc. (BYDGF) Q4 2024 Earnings Call Transcript

    • Boyd Group: Weathering Short-Term Challenges, Focused On Execution

    • Boyd Group Services Inc. (BYDGF) Q3 2024 Earnings Call Transcript

    • Boyd Group Services: A Bump In The Road Has Put This Compounder On Sale

    • Boyd Group Services Inc. (BYDGF) Q2 2024 Earnings Call Transcript

    • Research Analysts Set Expectations for Boyd Group Services Inc.’s Q2 2024 Earnings (TSE:BYD)

    • Boyd Group Services Inc. (TSE:BYD) to Post Q2 2024 Earnings of $0.61 Per Share, Cormark Forecasts

    • Q2 2024 EPS Estimates for Boyd Group Services Inc. Lowered by Atb Cap Markets (TSE:BYD)

    • Q2 2024 EPS Estimates for Boyd Group Services Inc. Lowered by Raymond James (TSE:BYD)

    • Boyd Group Services Inc. (BYDGF) Q1 2024 Earnings Call Transcript

    • Boyd Group Services Inc. (BYDGF) Q4 2023 Earnings Call Transcript

    • Boyd Group Services Inc. (BYDGF) Q3 2023 Earnings Call Transcript